POD Subscription Model Calculator
Advanced tool for calculating recurring revenue, profit, and key metrics for print-on-demand subscription businesses. Calculate MRR, LTV, churn impact, and growth projections.
📊 Business Inputs
Current active subscribers
Price per subscriber per month
Production, packaging, and shipping costs
Platform fees, marketing, salaries
Percentage of subscribers who cancel each month
Percentage of new subscribers acquired each month
Number of months to forecast
🌙 Dark Mode
💰 Financial Metrics
Monthly Recurring Revenue
$24,990
MRR
Monthly Profit
$11,490
After Costs
Customer LTV
$500
Lifetime Value
Profit Margin
46%
Percentage
Net Monthly Churn
3%
Growth - Churn
Payback Period
6.2
Months
CAC Ratio
3.2
LTV:CAC
Break-Even Point
425
Subscribers
📈 Revenue & Profit Projection
Projected Annual Revenue
$299,880
Year 1
Projected Annual Profit
$137,880
Year 1
Projected Subscribers
1,260
End of Year 1
📋 Saved Scenarios
| Name | Subscribers | Price | Churn | Growth | MRR | Profit | LTV | Margin | Actions |
|---|---|---|---|---|---|---|---|---|---|
| No scenarios saved yet. Add one using the "Add Scenario" button. | |||||||||